The $127mm in PV of phase one FCFs was Formerly calculated and can just be associated with the matching mobile about the left. Then, we’ll grab the terminal calendar year EBITDA, and that is $60mm in 12 months 5. A destructive terminal value might be estimated if the expense of potential capital exceeded the assumed growth level. Adverse termi